| Revenue | DKK 49,2M | +565% |
| EBITDA | DKK 8,3M | -61% |
| Net profit | DKK 44,2M | +195% |
| Total assets | DKK 348,6M | +44% |
| Equity | DKK 164,4M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -79 | -415 | -1.783 | 7.398 | 49.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | 11.550 | 14.537 | 21.342 | 8.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | 11.550 | 14.537 | 21.342 | 8.297 |
| Net financials | -0 | -96 | -3.474 | -6.354 | 35.931 |
| Profit before tax | -79 | 11.453 | 11.064 | 14.987 | 44.229 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -79 | 11.453 | 11.064 | 14.987 | 44.229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.497 | 124.602 | 227.863 | 242.868 | 348.572 |
| Equity | -81 | 101.818 | 117.882 | 127.325 | 164.377 |
| Long-term debt | 0 | 22.598 | 89.575 | 108.927 | 177.312 |
| Short-term debt | 2.578 | 185 | 20.406 | 6.616 | 6.883 |
| Total debt | 2.578 | 22.784 | 109.981 | 115.542 | 184.195 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2025 |
MB Management | Management | 2025 |
| Former (4) | ||
HH Management | Management | 2024 – 2025 |
MW Management | Management | 2023 – 2025 |
LF Management | Management | 2023 – 2024 |
TG Stakeholder | Stakeholder | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Taastrup GP S.à.r.l. | Stakeholder | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Henrik Calum | Chairman | 0 companies |