| Revenue | DKK 438K | -36% |
| EBITDA | DKK 438K | -36% |
| Net profit | DKK -51K | -147% |
| Total assets | DKK 10,4M | +1% |
| Equity | DKK 915K | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 631 | 593 | 614 | 492 | 684 | 686 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 631 | 593 | 614 | 492 | 684 | 686 | 438 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -132 | -128 | -128 |
| EBIT | 535 | 497 | 518 | 395 | 552 | 558 | 310 |
| Net financials | -379 | -220 | -202 | -204 | -304 | -418 | -375 |
| Profit before tax | 156 | 277 | 316 | 191 | 248 | 140 | -65 |
| Tax | 34 | 61 | 70 | 42 | 55 | 31 | -14 |
| Net profit | 121 | 216 | 247 | 149 | 193 | 110 | -51 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.250 | 10.142 | 10.144 | 10.589 | 10.334 | 10.282 | 10.355 |
| Equity | 171 | 268 | 514 | 664 | 857 | 966 | 915 |
| Long-term debt | 8.496 | 8.056 | 7.809 | 8.008 | 7.959 | 8.000 | 7.576 |
| Short-term debt | 1.570 | 1.763 | 1.724 | 1.779 | 1.343 | 1.110 | 1.671 |
| Total debt | 10.066 | 9.819 | 9.533 | 9.787 | 9.302 | 9.109 | 9.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAV ApS | Company | 50.0% | 50.0% | 2018 |
KBL Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Louise Bay Lyngsø | Management | 0 companies |
| Michael Bay Lyngsø | Management | 0 companies |