| Revenue | DKK 7,5M | -16% |
| EBITDA | DKK 2,1M | -13% |
| Net profit | DKK 1,3M | -19% |
| Total assets | DKK 7,3M | +12% |
| Equity | DKK 3,2M | -7% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.248 | 7.827 | 8.249 | 8.994 | 7.548 |
| Staff expenses | -6.250 | -6.004 | -5.339 | -6.619 | -5.492 |
| EBITDA | 996 | 1.824 | 2.910 | 2.375 | 2.055 |
| Depreciation & amort. | -377 | -483 | -592 | -350 | -364 |
| EBIT | 618 | 1.340 | 2.318 | 2.025 | 1.691 |
| Net financials | -66 | -113 | -129 | -33 | -74 |
| Profit before tax | 552 | 1.228 | 2.189 | 1.992 | 1.617 |
| Tax | 126 | 268 | 480 | 435 | 356 |
| Net profit | 426 | 960 | 1.709 | 1.557 | 1.261 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.073 | 4.410 | 6.000 | 6.516 | 7.303 |
| Equity | 761 | 1.461 | 2.870 | 3.426 | 3.187 |
| Long-term debt | 314 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.999 | 2.949 | 3.112 | 3.065 | 4.096 |
| Total debt | 8.312 | 2.949 | 3.112 | 3.065 | 4.096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fyhn | Management | 0 companies |