| Revenue | DKK 5M | -24% |
| EBITDA | DKK 2M | -54% |
| Net profit | DKK -1,3M | -464% |
| Total assets | DKK 155,3M | +0% |
| Equity | DKK 151,1M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | 5.616 | 6.285 | 6.629 | 5.022 |
| Staff expenses | -425 | -1.177 | -1.802 | -2.377 | -3.072 |
| EBITDA | -461 | 4.439 | 4.483 | 4.252 | 1.950 |
| Depreciation & amort. | -2.323 | -3.556 | -3.919 | -4.384 | -3.629 |
| EBIT | -2.784 | 883 | 564 | -132 | -1.679 |
| Net financials | -211 | -267 | -75 | 486 | 389 |
| Profit before tax | -2.995 | 616 | 489 | 354 | -1.290 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.995 | 616 | 489 | 354 | -1.290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152.769 | 154.103 | 154.889 | 155.655 | 155.286 |
| Equity | 150.920 | 151.535 | 152.024 | 152.378 | 151.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.849 | 2.568 | 2.865 | 3.277 | 4.198 |
| Total debt | 1.849 | 2.568 | 2.865 | 3.277 | 4.198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2024 |
CK Management | Management | 2018 |
| Former (2) | ||
MW Management | Management | 2018 – 2022 |
SS Management | Management | 2022 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schütte | Management | 0 companies |
| Mathias Wiecher | Management | 0 companies |
| Casper Kirketerp-Møller | Management | 0 companies |
| Sukhjinder Singh | Management | 0 companies |