| Revenue | DKK 11,5M | +29% |
| EBITDA | DKK 1,1M | +94% |
| Net profit | DKK 641K | +196% |
| Total assets | DKK 12,2M | -72% |
| Equity | DKK 2,7M | +31% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.230 | 6.128 | 7.275 | 8.930 | 11.507 |
| Staff expenses | -4.829 | -5.544 | -6.835 | -8.380 | -10.441 |
| EBITDA | 401 | 584 | 440 | 550 | 1.066 |
| Depreciation & amort. | -29 | -15 | -19 | -18 | -22 |
| EBIT | 371 | 569 | 421 | 533 | 1.043 |
| Net financials | -98 | -155 | -134 | -229 | -205 |
| Profit before tax | 273 | 413 | 287 | 304 | 838 |
| Tax | 65 | 98 | 80 | 87 | 197 |
| Net profit | 208 | 315 | 206 | 217 | 641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.424 | 11.785 | 13.214 | 43.668 | 12.224 |
| Equity | 1.288 | 1.603 | 1.849 | 2.065 | 2.706 |
| Long-term debt | 0 | 1.534 | 4.278 | 7.149 | 1.850 |
| Short-term debt | 6.131 | 8.645 | 7.074 | 34.445 | 7.659 |
| Total debt | 6.131 | 10.178 | 11.353 | 41.594 | 9.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OT Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thorngaard Balzer | Chief Executive Officer | 0 companies |
| Hartmut Blöcher | Board of Directors | 0 companies |
| Daniel Frank | Board of Directors | 0 companies |
| Peter Wolfgang Schulz | Chairman | 0 companies |
| Tobias Weber | Chairman | 0 companies |