| Revenue | DKK 204K | -73% |
| EBITDA | DKK 199K | +158% |
| Net profit | DKK 98K | +124% |
| Total assets | DKK 1M | -6% |
| Equity | DKK -103K | +49% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 1.809 | 1.929 | 752 | 204 |
| Staff expenses | -1.619 | -1.818 | -1.076 | -5 |
| EBITDA | 190 | 112 | -344 | 199 |
| Depreciation & amort. | -43 | -44 | -71 | -71 |
| EBIT | 147 | 68 | -416 | 127 |
| Net financials | -0 | -7 | -1 | -29 |
| Profit before tax | 147 | 61 | -416 | 98 |
| Tax | 35 | 15 | -7 | -0 |
| Net profit | 112 | 46 | -409 | 98 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 437 | 1.202 | 1.114 | 1.050 |
| Equity | 162 | 208 | -201 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 986 | 1.315 | 1.153 |
| Total debt | 273 | 986 | 1.315 | 1.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2019 | — | — |
EB Management | Management | 2019 | — | — |
PA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGESKOV OTTO HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 33.3% | 33.3% | 2022 | |
Bo Bisgaard Holding IVS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Otto | Management | 0 companies |
| Erik Bøgeskov Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Gunnertofht Bisgaard | Board of Directors | 0 companies |
| Nicolai Otto | Board of Directors | 0 companies |