| Revenue | DKK 2,3M | -33% |
| EBITDA | DKK 595K | +283% |
| Net profit | DKK 8K | +102% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 875K | +1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.856 | 4.245 | 4.248 | 3.492 | 2.330 |
| Staff expenses | -4.153 | -3.656 | -3.664 | -3.336 | -1.734 |
| EBITDA | 704 | 590 | 584 | 155 | 595 |
| Depreciation & amort. | -206 | -315 | -472 | -503 | -488 |
| EBIT | 498 | 275 | 112 | -348 | 107 |
| Net financials | -108 | -102 | -130 | -130 | -125 |
| Profit before tax | 390 | 173 | 16 | -445 | 14 |
| Tax | 86 | 40 | 6 | -97 | 6 |
| Net profit | 304 | 133 | 11 | -348 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.896 | 8.631 | 8.647 | 7.972 | 7.901 |
| Equity | 1.071 | 1.204 | 1.215 | 867 | 875 |
| Long-term debt | 5.276 | 4.695 | 4.428 | 4.158 | 3.885 |
| Short-term debt | 1.446 | 2.589 | 2.854 | 2.834 | 3.004 |
| Total debt | 6.722 | 7.284 | 7.283 | 6.992 | 6.889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tornøe Hansbøl | Chief Executive Officer | 0 companies |
| Jonathan Skafte Tornøe Hansbøl | Chairman | 0 companies |
| Henrik Lønberg Søeberg | Board of Directors | 0 companies |
| Sanne With | Chairman | 0 companies |
| Bastian Skafte Tornøe Hansbøl | Board of Directors | 0 companies |