| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 60K | +155% |
| Net profit | DKK 25K | +121% |
| Total assets | DKK 468K | -6% |
| Equity | DKK 5K | +128% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.926 | 1.863 | 1.933 | 1.848 | 1.812 |
| Staff expenses | -1.326 | -1.483 | -1.849 | -1.957 | -1.752 |
| EBITDA | 600 | 380 | 85 | -109 | 60 |
| Depreciation & amort. | -80 | -80 | -36 | -36 | -36 |
| EBIT | 520 | 300 | 49 | -145 | 24 |
| Net financials | -8 | -16 | -2 | -9 | 7 |
| Profit before tax | 512 | 284 | 47 | -154 | 31 |
| Tax | 118 | 74 | 8 | -36 | 6 |
| Net profit | 394 | 210 | 39 | -119 | 25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.967 | 1.492 | 1.447 | 498 | 468 |
| Equity | 730 | 940 | 179 | -19 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.237 | 552 | 1.268 | 517 | 463 |
| Total debt | 1.237 | 552 | 1.268 | 517 | 463 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MW Founder | Founder | 2018 |
SR Management | Management | 2020 |
JL Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Walther | Founder | 0 companies |
| Sissel Rokkedal Lillevik | Management | 0 companies |
| Jeppe Lillevik Rokkedal Therkildsen | Management | 0 companies |