| Revenue | DKK 13,7M | +3% |
| EBITDA | DKK 6,3M | +4% |
| Net profit | DKK 4,6M | +6% |
| Total assets | DKK 16M | +33% |
| Equity | DKK 14M | +45% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.936 | 11.693 | 12.060 | 13.336 | 13.726 |
| Staff expenses | -3.541 | -5.494 | -6.203 | -7.221 | -7.382 |
| EBITDA | 3.395 | 6.199 | 5.856 | 6.115 | 6.345 |
| Depreciation & amort. | -316 | -392 | -466 | -468 | -450 |
| EBIT | 3.079 | 5.807 | 5.391 | 5.647 | 5.895 |
| Net financials | -119 | -67 | -102 | -40 | 23 |
| Profit before tax | 2.961 | 5.740 | 5.289 | 5.607 | 5.918 |
| Tax | 582 | 1.264 | 1.177 | 1.255 | 1.316 |
| Net profit | 2.379 | 4.476 | 4.112 | 4.352 | 4.602 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.941 | 10.079 | 12.930 | 12.020 | 16.037 |
| Equity | 2.208 | 6.684 | 10.796 | 9.649 | 14.001 |
| Long-term debt | 1.927 | 490 | 99 | 99 | 46 |
| Short-term debt | 1.806 | 2.905 | 2.035 | 2.272 | 1.991 |
| Total debt | 3.733 | 3.395 | 2.134 | 2.371 | 2.037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WG Management | Management | 2019 |
LW Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Wen Gu | Management | 0 companies |
| Liujian Wang | Founder | 0 companies |