| Revenue | DKK 2,3M | +15% |
| EBITDA | DKK 569K | +9% |
| Net profit | DKK 359K | +1% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 529K | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -52 | -39 | 130 | 1.958 | 2.253 |
| Staff expenses | -0 | -0 | -0 | -1.438 | -1.684 |
| EBITDA | -52 | -39 | 130 | 520 | 569 |
| Depreciation & amort. | -0 | -0 | -0 | -53 | -81 |
| EBIT | -52 | -39 | 130 | 467 | 488 |
| Net financials | -0 | -0 | -1 | -5 | -19 |
| Profit before tax | -52 | -39 | 129 | 462 | 469 |
| Tax | -0 | -0 | 6 | 107 | 110 |
| Net profit | -52 | -39 | 123 | 355 | 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 | 11 | 185 | 1.114 | 1.300 |
| Equity | 30 | -9 | 114 | 469 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 19 | 71 | 643 | 760 |
| Total debt | 25 | 19 | 71 | 643 | 760 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NA Management | Management | 2019 – 2023 |
YY Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nermin Ali Abdel Amir Mohamad | Management | 0 companies |
| Yehia Yaser Musa Khalil | Management | 0 companies |