| Revenue | DKK 6,4M | -14% |
| EBITDA | DKK 4,5M | -16% |
| Net profit | DKK 678K | +40% |
| Total assets | DKK 30M | -6% |
| Equity | DKK 6,1M | +13% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.526 | 6.500 | 6.327 | 8.080 | 7.098 | 7.453 | 6.420 |
| Staff expenses | -2.564 | -2.496 | -2.263 | -2.437 | -2.399 | -2.096 | -1.919 |
| EBITDA | 3.961 | 4.004 | 4.064 | 5.643 | 4.698 | 5.357 | 4.500 |
| Depreciation & amort. | -2.797 | -2.976 | -2.934 | -3.101 | -3.152 | -3.071 | -2.554 |
| EBIT | 1.164 | 1.028 | 1.130 | 2.542 | 1.547 | 2.286 | 1.947 |
| Net financials | -527 | -627 | -667 | -870 | -1.520 | -1.560 | -1.113 |
| Profit before tax | 637 | 401 | 463 | 1.671 | 26 | 726 | 833 |
| Tax | 222 | 87 | 102 | 175 | 6 | 240 | 155 |
| Net profit | 415 | 314 | 361 | 1.497 | 20 | 486 | 678 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 30.189 | 31.038 | 31.160 | 33.733 | 32.854 | 32.108 | 30.049 |
| Equity | 7.621 | 6.435 | 6.795 | 8.292 | 5.312 | 5.398 | 6.077 |
| Long-term debt | 14.621 | 15.700 | 15.414 | 16.801 | 16.165 | 16.092 | 17.755 |
| Short-term debt | 6.201 | 7.070 | 7.016 | 6.529 | 9.260 | 8.129 | 3.574 |
| Total debt | 20.822 | 22.770 | 22.430 | 23.330 | 25.425 | 24.221 | 21.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Birkkjær Holding ApS | Company | 50.0% | 50.0% | 2023 |
Mads Rand Holding ApS | Company | 20.0% | 20.0% | 2023 |
Jakob Jeppesen Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Birkkjær | Management | 0 companies |