| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | -111% |
| Net profit | DKK 3,1M | +299% |
| Total assets | DKK 9,5M | -44% |
| Equity | DKK 9,3M | -44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 531 | 512 | 733 | 246 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 61 | 149 | 216 | -23 |
| Depreciation & amort. | -713 | -14 | -14 | -14 | -0 |
| EBIT | -592 | 47 | 135 | 202 | -23 |
| Net financials | -351 | 262 | -92 | 781 | 3.297 |
| Profit before tax | -279 | 309 | 43 | 983 | 3.274 |
| Tax | 101 | 87 | 10 | 217 | 216 |
| Net profit | -380 | 222 | 33 | 766 | 3.058 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.823 | 16.010 | 16.028 | 16.913 | 9.483 |
| Equity | 15.748 | 15.970 | 16.003 | 16.769 | 9.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 40 | 25 | 144 | 156 |
| Total debt | 75 | 40 | 25 | 144 | 156 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nyborg | Management | 0 companies |