| Revenue | DKK 227K | +6% |
| EBITDA | DKK 227K | +6% |
| Net profit | DKK 178K | +8% |
| Total assets | DKK 759K | +36% |
| Equity | DKK 663K | +37% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 224 | 64 | 148 | -1.079 | 109 | 214 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 64 | 148 | -3.850 | -57 | 214 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 64 | 148 | -3.850 | -57 | 214 | 227 |
| Net financials | -1 | 6 | 11 | 4.223 | 812 | 0 | 2 |
| Profit before tax | 223 | 70 | 158 | 373 | 756 | 214 | 228 |
| Tax | 49 | 15 | 35 | 47 | 65 | 49 | 50 |
| Net profit | 174 | 54 | 123 | 327 | 691 | 165 | 178 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 281 | 359 | 576 | 472 | 1.228 | 558 | 759 |
| Equity | 224 | 278 | 402 | 379 | 1.070 | 485 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 81 | 174 | 93 | 158 | 73 | 95 |
| Total debt | 57 | 81 | 174 | 93 | 158 | 73 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2019 | — | — |
SM Founder | Founder | 2019 | — | — |
TL Management | Management | 2025 | — | — |
TE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
Thokhan ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skriver | Management | 0 companies |
| SF Management S.à.r.l. | Founder | 0 companies |
| Thomas Lund | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |