| Revenue | DKK 860K | +20% |
| EBITDA | DKK 135K | +4226% |
| Net profit | DKK 92K | +490% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 529K | +21% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.194 | 741 | 823 | 715 | 860 |
| Staff expenses | -918 | -628 | -674 | -718 | -724 |
| EBITDA | 277 | 113 | 149 | -3 | 135 |
| Depreciation & amort. | -0 | -14 | -20 | -20 | -20 |
| EBIT | 277 | 100 | 128 | -24 | 115 |
| Net financials | 2 | -24 | -8 | -8 | 4 |
| Profit before tax | 279 | 75 | 120 | -31 | 119 |
| Tax | 62 | 17 | 27 | -8 | 27 |
| Net profit | 217 | 59 | 94 | -24 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.324 | 1.207 | 1.110 | 1.113 | 1.132 |
| Equity | 1.108 | 367 | 460 | 437 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 828 | 635 | 661 | 587 |
| Total debt | 216 | 828 | 635 | 661 | 587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 1999 |
| Former (2) | ||
TO Audit | Audit | 1974 – 1993 |
JM Management | Management | 1974 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas O'Brien Kirk | Audit | 0 companies |
| Carsten Nielsen | Management | 0 companies |
| Jens Madsen Nielsen | Management | 0 companies |