| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -306K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -11 | -4 | -8 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -285 | -8 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -285 | -8 | 0 |
| Net financials | -0 | -152 | 111 | -5 | 0 |
| Profit before tax | -9 | -163 | -174 | -13 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -163 | -174 | -13 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 | 354 | 10 | 29 | 0 |
| Equity | 43 | -120 | -294 | -306 | -306 |
| Long-term debt | 0 | 300 | 300 | 300 | 300 |
| Short-term debt | 4 | 24 | 4 | 35 | 6 |
| Total debt | 4 | 324 | 304 | 335 | 306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2023 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rothe | Management | 0 companies |
| Sune Rothenberg Lind | Chief Executive Officer | 0 companies |
| Michael Zimmermann Petersen | Board of Directors | 0 companies |