| Revenue | DKK 35,1M | +27% |
| EBITDA | DKK 2,5M | +5% |
| Net profit | DKK 1,5M | +23% |
| Total assets | DKK 9,8M | +6% |
| Equity | DKK 7,7M | +25% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36.254 | 32.686 | 26.300 | 27.596 | 35.125 |
| Staff expenses | -33.830 | -30.117 | -24.113 | -25.216 | -32.657 |
| EBITDA | 2.424 | 2.568 | 2.187 | 2.345 | 2.467 |
| Depreciation & amort. | -306 | -559 | -617 | -710 | -527 |
| EBIT | 2.118 | 2.009 | 1.571 | 1.636 | 1.940 |
| Net financials | -29 | -72 | -60 | -15 | -6 |
| Profit before tax | 2.089 | 1.937 | 1.511 | 1.621 | 1.935 |
| Tax | 462 | 445 | 342 | 368 | 392 |
| Net profit | 1.627 | 1.492 | 1.169 | 1.253 | 1.543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.521 | 7.156 | 7.760 | 9.234 | 9.759 |
| Equity | 2.238 | 3.730 | 4.899 | 6.152 | 7.695 |
| Long-term debt | 1.422 | 0 | 207 | 207 | 220 |
| Short-term debt | 3.775 | 3.307 | 2.513 | 2.723 | 1.788 |
| Total debt | 5.198 | 3.307 | 2.720 | 2.930 | 2.008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JM Management | Management | 2024 – 2025 |
DB Founder | Founder | 2019 – 2025 |
LB Management | Management | 2019 – 2020 |
LB Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mommer Kaad | Management | 0 companies |
| Dennis Birkeholm Larsen | Founder | 0 companies |
| Laurence Brockinton Boddie | Management | 0 companies |
| Laurence Brockinton Boddie | Management | 0 companies |