| Revenue | DKK -516K | +1879% |
| EBITDA | DKK -1,7M | -55% |
| Net profit | DKK -1,9M | -11% |
| Total assets | DKK 714K | -44% |
| Equity | DKK -5,1M | -60% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -363 | -1.097 | 3.279 | -558 | -26 | -516 |
| Staff expenses | -388 | -632 | -1.186 | -975 | -1.040 | -1.141 |
| EBITDA | -751 | -1.729 | 2.093 | -1.533 | -1.067 | -1.657 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -768 | -1.729 | 2.093 | -1.533 | -1.067 | -1.657 |
| Net financials | -1 | -6 | -11 | -11 | -226 | -252 |
| Profit before tax | -768 | -1.735 | 2.083 | -1.544 | -1.293 | -1.909 |
| Tax | -0 | -0 | -93 | -340 | 432 | -0 |
| Net profit | -768 | -1.735 | 2.175 | -1.204 | -1.725 | -1.909 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 226 | 291 | 2.177 | 1.255 | 1.266 | 714 |
| Equity | -718 | -2.453 | -278 | -1.482 | -3.208 | -5.117 |
| Long-term debt | 0 | 0 | 0 | 1.453 | 1.514 | 0 |
| Short-term debt | 944 | 2.744 | 2.455 | 1.285 | 2.959 | 5.831 |
| Total debt | 944 | 2.744 | 2.455 | 2.738 | 4.474 | 5.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2023 | — | — |
NF Management | Management | 2024 | — | — |
ÇK Management | Management | 2025 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefano Frassa | Management | 0 companies |
| Nicola Fontana | Management | 0 companies |
| Çahê KUCZERA TOPOROWICZ | Management | 0 companies |
| Federico Corsi | Chief Executive Officer | 0 companies |
| Gael Quéméner | Deputy Chairman | 0 companies |
| Vincenzo Miani | Board of Directors | 0 companies |
| Franco Beretta | Board of Directors | 0 companies |
| Søren Rye Vadmand | Chairman | 0 companies |
| Stefano Frassa | Deputy Chairman | 0 companies |
| Olivier Gilles Francois Brourhant | Board of Directors | 0 companies |