| Revenue | DKK 5,6M | +62% |
| EBITDA | DKK 3,2M | +187% |
| Net profit | DKK 2,4M | +188% |
| Total assets | DKK 16,8M | +45% |
| Equity | DKK 8,5M | +40% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.592 | 4.840 | 3.150 | 3.431 | 5.575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.782 | 1.896 | 508 | 1.129 | 3.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.782 | 1.896 | 508 | 1.129 | 3.243 |
| Net financials | -80 | -43 | -56 | -49 | -118 |
| Profit before tax | 1.702 | 1.853 | 452 | 1.080 | 3.125 |
| Tax | 376 | 391 | 85 | 229 | 678 |
| Net profit | 1.326 | 1.462 | 367 | 851 | 2.448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.010 | 13.495 | 10.367 | 11.611 | 16.827 |
| Equity | 6.411 | 6.574 | 5.541 | 6.092 | 8.540 |
| Long-term debt | 138 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.280 | 6.616 | 4.571 | 5.130 | 7.220 |
| Total debt | 3.418 | 6.616 | 4.571 | 5.130 | 7.220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2020 |
| Former (1) | ||
GH Management | Management | 1973 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 1973 – 1990 | |
| Board of Directors | 1973 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hoffmann Frisch | Management | 0 companies |
| Magnus Korsgaard Frisch | Management | 0 companies |
| Ove Hartvigsen | Board of Directors | 0 companies |
| Villiam Frisch | Board of Directors | 0 companies |
| Gunnar Tagebo Pind | Board of Directors | 0 companies |
| Anton Gaardsdal Sørensen | Board of Directors | 0 companies |
| Kirsten Frisch | Board of Directors | 0 companies |