| Revenue | DKK 284K | +7% |
| EBITDA | DKK 284K | +7% |
| Net profit | DKK -4M | -45% |
| Total assets | DKK 79,2M | +6% |
| Equity | DKK 6,7M | +844% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -133 | -110 | 347 | 266 | 284 |
| Staff expenses | -138 | -0 | -0 | -0 | -0 |
| EBITDA | -271 | -110 | 347 | 266 | 284 |
| Depreciation & amort. | -0 | -921 | -0 | -0 | -1.639 |
| EBIT | -271 | -1.031 | 347 | 266 | -1.355 |
| Net financials | -6 | -33 | -846 | -3.302 | -3.764 |
| Profit before tax | -277 | -1.064 | -499 | -3.036 | -5.120 |
| Tax | -149 | -238 | -110 | -287 | -1.126 |
| Net profit | -128 | -826 | -389 | -2.750 | -3.993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.396 | 3.572 | 51.366 | 74.939 | 79.244 |
| Equity | 577 | 1.751 | 2.362 | 712 | 6.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 1.821 | 49.005 | 74.227 | 72.526 |
| Total debt | 778 | 1.821 | 49.005 | 74.227 | 72.526 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GA Management | Management | 2021 |
TH Founder | Founder | 2019 |
RF Management | Management | 2021 |
RL Management | Management | 2021 |
| Former (3) | ||
CB Management | Management | 2020 – 2021 |
CS Management | Management | 2019 – 2020 |
SS Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 90–99.99% | 90–99.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Brylle Hallqvist | Management | 0 companies |
| Gunilla Ann-Charlotte Hansson | Management | 0 companies |
| Carsten Sode West | Management | 0 companies |
| Thomas Hammershøy Nyborg | Founder | 0 companies |
| Rene Frank Brandt | Management | 0 companies |
| Roger Lars-Göran Johansson | Management | 0 companies |
| Søren Smidt-Jensen | Management | 0 companies |