| Revenue | DKK 3,2M | -5% |
| EBITDA | DKK -253K | -1261% |
| Net profit | DKK -1,9M | -281% |
| Total assets | DKK 19,2M | -18% |
| Equity | DKK 4,6M | -35% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.173 | 6.004 | 7.276 | 4.904 | 3.387 | 3.204 |
| Staff expenses | -1.440 | -2.271 | -3.453 | -3.557 | -3.358 | -3.457 |
| EBITDA | 1.734 | 3.732 | 3.823 | 1.347 | 22 | -253 |
| Depreciation & amort. | -205 | -208 | -214 | -220 | -244 | -1.057 |
| EBIT | 1.528 | 3.524 | 3.609 | 1.127 | -222 | -1.310 |
| Net financials | -302 | -233 | -569 | -781 | -403 | -701 |
| Profit before tax | 1.226 | 3.291 | 3.040 | 346 | -625 | -2.011 |
| Tax | 296 | 737 | 697 | 44 | -133 | -135 |
| Net profit | 930 | 2.554 | 2.343 | 301 | -493 | -1.876 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 13.104 | 25.179 | 21.476 | 23.538 | 23.369 | 19.166 |
| Equity | 3.962 | 6.405 | 7.635 | 7.636 | 7.144 | 4.618 |
| Long-term debt | 771 | 608 | 220 | 0 | 0 | 0 |
| Short-term debt | 7.976 | 17.814 | 13.304 | 15.632 | 15.978 | 14.548 |
| Total debt | 8.747 | 18.422 | 13.524 | 15.632 | 15.978 | 14.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kruger Industrial Smoothing ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kaare Hagstrøm | Management | 0 companies |
| Henrik Kähler | Board of Directors | 0 companies |
| Stine Kähler | Board of Directors | 0 companies |