| Revenue | DKK 10,6M | +16% |
| EBITDA | DKK 5,3M | +18% |
| Net profit | DKK 2,6M | +155% |
| Total assets | DKK 70,3M | +14% |
| Equity | DKK 15,3M | +160% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.692 | 11.322 | 8.127 | 5.780 | 13.229 | 9.187 | 10.638 |
| Staff expenses | -2.508 | -3.234 | -3.831 | -3.851 | -3.953 | -4.685 | -5.330 |
| EBITDA | 5.154 | 8.088 | 4.296 | 1.929 | 9.276 | 4.503 | 5.308 |
| Depreciation & amort. | -1.072 | -1.184 | -1.470 | -1.902 | -1.855 | -1.299 | -1.162 |
| EBIT | 4.082 | 6.905 | 2.826 | 27 | 7.420 | 3.203 | 4.146 |
| Net financials | -1.225 | -624 | -621 | 132 | -1.783 | -1.994 | -1.672 |
| Profit before tax | 2.856 | 6.281 | 2.205 | 159 | 5.637 | 1.209 | 2.475 |
| Tax | 614 | 1.495 | 458 | -669 | 1.047 | 191 | -124 |
| Net profit | 2.242 | 4.786 | 1.747 | 828 | 4.590 | 1.018 | 2.598 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.757 | 52.668 | 53.944 | 62.151 | 60.799 | 61.486 | 70.302 |
| Equity | 2.292 | 7.078 | 8.825 | 14.297 | 18.888 | 5.906 | 15.330 |
| Long-term debt | 35.505 | 34.553 | 33.821 | 33.841 | 33.117 | 31.493 | 43.493 |
| Short-term debt | 6.958 | 9.520 | 9.322 | 11.397 | 6.066 | 21.167 | 6.919 |
| Total debt | 42.463 | 44.073 | 43.144 | 45.237 | 39.183 | 52.661 | 50.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNKBRO ApS | Company | 66.7% | 66.7% | 2024 |
MUNKBRO HOLDING A/S | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Søndergaard Skals | Management | 0 companies |
| Laurids Søndergaard | Chairman | 0 companies |
| Christian Hedegaard Stokkendal | Board of Directors | 0 companies |