| Revenue | DKK 1,9M | +9% |
| EBITDA | DKK 15K | -86% |
| Net profit | DKK 10K | -86% |
| Total assets | DKK 331K | -1% |
| Equity | DKK 222K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.272 | 1.431 | 1.520 | 1.723 | 1.877 |
| Staff expenses | -246 | -315 | -436 | -452 | -505 |
| EBITDA | 52 | 55 | 78 | 112 | 15 |
| Depreciation & amort. | -18 | -32 | -17 | -15 | -0 |
| EBIT | 34 | 23 | 61 | 97 | 15 |
| Net financials | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | 33 | 21 | 60 | 97 | 15 |
| Tax | 12 | 9 | 17 | 23 | 5 |
| Net profit | 22 | 12 | 43 | 73 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 | 244 | 255 | 334 | 331 |
| Equity | 85 | 95 | 138 | 211 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 149 | 117 | 123 | 110 |
| Total debt | 86 | 149 | 117 | 123 | 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
KH Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Due Jensen | Chief Executive Officer | 0 companies |
| Kim Holland Melander Reggelsen | Management | 0 companies |