| Revenue | DKK 1,4M | +44% |
| EBITDA | DKK 322K | +252% |
| Net profit | DKK 201K | +197% |
| Total assets | DKK 898K | +6% |
| Equity | DKK 306K | +49% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.856 | 2.020 | 1.662 | 1.003 | 1.449 |
| Staff expenses | -1.044 | -886 | -999 | -1.216 | -1.127 |
| EBITDA | 812 | 1.134 | 663 | -212 | 322 |
| Depreciation & amort. | -58 | -127 | -68 | -53 | -60 |
| EBIT | 754 | 1.007 | 595 | -266 | 262 |
| Net financials | -3 | -7 | -8 | 0 | -2 |
| Profit before tax | 751 | 1.000 | 587 | -266 | 260 |
| Tax | 168 | 224 | 132 | -58 | 59 |
| Net profit | 583 | 776 | 455 | -208 | 201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.161 | 1.619 | 1.344 | 852 | 898 |
| Equity | 681 | 957 | 813 | 205 | 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 661 | 531 | 647 | 593 |
| Total debt | 480 | 661 | 531 | 647 | 593 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2019 |
CS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Solberg Vestergaard | Management | 0 companies |
| Camilla Solberg Vestergaard | Management | 0 companies |