| Revenue | DKK 3,6M | -2% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 1,3M | +16% |
| Total assets | DKK 2,9M | +11% |
| Equity | DKK 1,8M | +19% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.315 | 3.363 | 3.271 | 3.702 | 3.620 |
| Staff expenses | -1.816 | -1.783 | -1.693 | -2.008 | -1.901 |
| EBITDA | 1.399 | 1.580 | 1.578 | 1.682 | 1.743 |
| Depreciation & amort. | -69 | -259 | -176 | -165 | -130 |
| EBIT | 1.330 | 1.321 | 1.402 | 1.517 | 1.613 |
| Net financials | -30 | -11 | -5 | -14 | 24 |
| Profit before tax | 1.301 | 1.310 | 1.397 | 1.503 | 1.637 |
| Tax | 290 | 289 | 375 | 394 | 350 |
| Net profit | 1.011 | 1.020 | 1.022 | 1.109 | 1.287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.919 | 2.374 | 2.430 | 2.602 | 2.889 |
| Equity | 1.375 | 1.395 | 1.417 | 1.526 | 1.812 |
| Long-term debt | 103 | 85 | 67 | 0 | 0 |
| Short-term debt | 1.424 | 895 | 947 | 1.076 | 1.077 |
| Total debt | 1.527 | 979 | 1.013 | 1.076 | 1.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Management | Management | 2019 |
| Former (1) | ||
SL Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Terp | Management | 0 companies |
| Steven Lillesøe Bech | Management | 0 companies |
| Henrik Skourup Harpøth-Hansen | Board of Directors | 0 companies |
| Peter Agentoft Nielsen | Chairman | 0 companies |
| Peter Bleshøy Hald | Board of Directors | 0 companies |
| Claus Plum | Chairman | 0 companies |