| Revenue | DKK -26K | -103% |
| EBITDA | DKK -2,3M | -33% |
| Net profit | DKK -2,7M | -56% |
| Total assets | DKK 2,2M | -35% |
| Equity | DKK -3,4M | -381% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -204 | -278 | -2 | 844 | -26 |
| Staff expenses | -21 | -282 | -2.533 | -2.531 | -2.225 |
| EBITDA | -224 | -559 | -2.534 | -1.687 | -2.251 |
| Depreciation & amort. | -0 | -139 | -833 | -833 | -833 |
| EBIT | -224 | -698 | -3.367 | -2.520 | -3.084 |
| Net financials | -14 | -4 | -533 | 288 | -359 |
| Profit before tax | -239 | -702 | -3.900 | -2.232 | -3.443 |
| Tax | -113 | -155 | -896 | -490 | -718 |
| Net profit | -126 | -547 | -3.004 | -1.742 | -2.725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.562 | 6.030 | 4.742 | 3.408 | 2.218 |
| Equity | 1.061 | 1.819 | -1.185 | -715 | -3.440 |
| Long-term debt | 1.851 | 3.044 | 4.881 | 2.968 | 5.000 |
| Short-term debt | 328 | 332 | 455 | 808 | 658 |
| Total debt | 2.179 | 3.376 | 5.336 | 3.775 | 5.658 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
NØ Chief Executive Officer | Chief Executive Officer | 2024 |
MV Founder | Founder | 2019 |
LC Founder | Founder | 2019 |
DC Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Østergaard | Chief Executive Officer | 0 companies |
| Martin Vestergaard | Founder | 0 companies |
| Lucas Coermann Nygaard | Founder | 0 companies |
| Dennis Christensen | Management | 0 companies |