| Revenue | DKK 2M | -3% |
| EBITDA | DKK 496K | +1% |
| Net profit | DKK 280K | +2% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 1,7M | +20% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.234 | 1.339 | 1.086 | 2.020 | 1.953 |
| Staff expenses | -513 | -708 | -1.071 | -1.527 | -1.457 |
| EBITDA | 721 | 631 | 15 | 493 | 496 |
| Depreciation & amort. | -9 | -92 | -139 | -137 | -138 |
| EBIT | 712 | 539 | -124 | 356 | 358 |
| Net financials | -7 | -21 | -21 | -3 | 1 |
| Profit before tax | 705 | 518 | -145 | 354 | 360 |
| Tax | 155 | 114 | -31 | 78 | 80 |
| Net profit | 549 | 404 | -114 | 275 | 280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.476 | 2.389 | 1.973 | 2.492 | 2.760 |
| Equity | 833 | 1.237 | 1.122 | 1.398 | 1.678 |
| Long-term debt | 203 | 221 | 155 | 133 | 111 |
| Short-term debt | 405 | 910 | 695 | 961 | 972 |
| Total debt | 607 | 1.131 | 851 | 1.094 | 1.083 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Management | Management | 2019 |
JS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Hildur Saksenborg Larsen | Management | 0 companies |
| Jesper Saksenborg | Management | 0 companies |