| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | — |
| Net profit | DKK 5K | +533400% |
| Total assets | DKK 12,8M | +2% |
| Equity | DKK -12K | +30% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | -19 | -19 | 0 | 0 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -19 | -19 | 0 | 0 | 0 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -19 | -19 | 0 | 0 | 0 | -25 |
| Net financials | 0 | -1 | -0 | -0 | 0 | 0 | 30 |
| Profit before tax | -29 | -20 | -19 | -0 | 0 | 0 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -20 | -19 | -0 | 0 | 0 | 5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 2.815 | 3.085 | 7.285 | 11.222 | 12.532 | 12.762 |
| Equity | 21 | 1 | -18 | -18 | -18 | -18 | -12 |
| Long-term debt | 1.530 | 2.758 | 3.065 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 56 | 38 | 7.303 | 11.239 | 12.550 | 12.774 |
| Total debt | 1.548 | 2.814 | 3.103 | 7.303 | 11.239 | 12.550 | 12.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sandy Shalmi | Management | 0 companies |