| Revenue | DKK 613K | -52% |
| EBITDA | DKK 2,2M | -3% |
| Net profit | DKK 1,2M | +64% |
| Total assets | DKK 26M | -11% |
| Equity | DKK 4,3M | +39% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 122 | 1.334 | 2.135 | 1.610 | 1.116 | 1.270 | 613 |
| Staff expenses | -0 | -225 | -808 | -933 | -670 | -474 | -491 |
| EBITDA | 48 | 1.109 | 1.640 | -926 | 661 | 2.256 | 2.188 |
| Depreciation & amort. | -27 | -111 | -0 | -0 | -6 | -24 | -24 |
| EBIT | 20 | 998 | 1.640 | -926 | 655 | 2.233 | 2.165 |
| Net financials | -77 | -344 | -581 | -758 | 48 | -1.301 | -598 |
| Profit before tax | -56 | 654 | 1.060 | -1.684 | 704 | 931 | 1.567 |
| Tax | -0 | 179 | 239 | -365 | 175 | 186 | 344 |
| Net profit | -56 | 475 | 821 | -1.319 | 529 | 746 | 1.222 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.037 | 16.605 | 30.728 | 29.517 | 28.486 | 29.115 | 26.001 |
| Equity | 4 | 478 | 3.169 | 1.849 | 2.378 | 3.124 | 4.346 |
| Long-term debt | 4.173 | 7.772 | 8.649 | 8.737 | 7.225 | 8.879 | 7.640 |
| Short-term debt | 3.861 | 8.355 | 18.395 | 18.780 | 18.558 | 16.602 | 13.151 |
| Total debt | 8.033 | 16.127 | 27.044 | 27.518 | 25.783 | 25.481 | 20.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group19 ApS | Company | 100.0% | 100.0% | 2024 |
KESH Holding ApS | Company | 25.0% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ejvind Harild Stenfeldt | Chief Executive Officer | 0 companies |
| Nicholas Birger Christensen | Management | 0 companies |
| Christian Philip Arnstedt | Chairman | 0 companies |