| Revenue | DKK 2,6M | +37% |
| EBITDA | DKK 975K | +65% |
| Net profit | DKK 367K | +51% |
| Total assets | DKK 7,4M | +8% |
| Equity | DKK 1,6M | +29% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.707 | 1.173 | 1.488 | 1.906 | 2.614 |
| Staff expenses | -433 | -495 | -949 | -1.315 | -1.547 |
| EBITDA | 1.273 | 677 | 540 | 591 | 975 |
| Depreciation & amort. | -78 | -114 | -117 | -136 | -155 |
| EBIT | 1.195 | 564 | 423 | 455 | 820 |
| Net financials | -81 | -89 | -19 | -146 | -308 |
| Profit before tax | 1.114 | 475 | 404 | 309 | 512 |
| Tax | 45 | 131 | 98 | 66 | 145 |
| Net profit | 1.069 | 343 | 306 | 243 | 367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.978 | 4.439 | 5.494 | 6.839 | 7.405 |
| Equity | 381 | 724 | 1.030 | 1.273 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.597 | 3.703 | 4.452 | 5.554 | 5.754 |
| Total debt | 2.597 | 3.703 | 4.452 | 5.554 | 5.754 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2022 |
| Former (4) | ||
TT Management | Management | 2019 – 2019 |
TK Management | Management | 2019 – 2022 |
TH Management | Management | 2019 – 2019 |
TT Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thong Tien Nguyen | Management | 0 companies |
| Michael Tuan Hoang | Management | 0 companies |
| Thi Kim Xuan Do | Management | 0 companies |
| Thi Ha Hoang | Management | 0 companies |
| Thuy Thanh Thi Le | Management | 0 companies |