| Revenue | DKK 4,5M | +4% |
| EBITDA | DKK 474K | -48% |
| Net profit | DKK 364K | -46% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 564K | -31% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 399 | 1.530 | 1.988 | 2.661 | 3.602 | 4.302 | 4.475 |
| Staff expenses | -519 | -1.599 | -1.927 | -2.414 | -2.982 | -3.397 | -4.001 |
| EBITDA | -120 | -69 | 61 | 247 | 620 | 905 | 474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -69 | 61 | 247 | 620 | 905 | 474 |
| Net financials | -10 | -19 | -14 | -15 | -12 | -17 | 1 |
| Profit before tax | -130 | -88 | 48 | 232 | 608 | 888 | 475 |
| Tax | -25 | -18 | 10 | 60 | 157 | 209 | 111 |
| Net profit | -105 | -70 | 38 | 172 | 451 | 680 | 364 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 158 | 662 | 678 | 851 | 1.661 | 1.409 | 1.198 |
| Equity | -55 | -125 | -88 | 84 | 535 | 814 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 788 | 766 | 767 | 1.126 | 596 | 634 |
| Total debt | 213 | 788 | 766 | 767 | 1.126 | 596 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2019 | — | — |
TG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim JK Holding ApS | Company | 50.0% | 50.0% | 2023 |
Vasileiou Holding Aps | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen Kosloff | Management | 0 companies |
| Thomas Gren Vasileiou | Management | 0 companies |