| Revenue | DKK 349K | +23% |
| EBITDA | DKK 278K | +56% |
| Net profit | DKK 31K | +142% |
| Total assets | DKK 3,4M | +52% |
| Equity | DKK -512K | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -129 | 753 | 1.288 | 285 | 349 |
| Staff expenses | -0 | -907 | -1.084 | -106 | -71 |
| EBITDA | -129 | -154 | 205 | 178 | 278 |
| Depreciation & amort. | -0 | -237 | -237 | -237 | -237 |
| EBIT | -129 | -391 | -32 | -58 | 42 |
| Net financials | -11 | -12 | -15 | -17 | -10 |
| Profit before tax | -140 | -403 | -47 | -75 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | -403 | -47 | -75 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.925 | 3.106 | 3.071 | 2.232 | 3.384 |
| Equity | -18 | -421 | -468 | -543 | -512 |
| Long-term debt | 0 | 2.090 | 2.106 | 2.106 | 2.132 |
| Short-term debt | 4.943 | 1.437 | 1.432 | 668 | 1.764 |
| Total debt | 4.943 | 3.526 | 3.539 | 2.775 | 3.896 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LD Management | Management | 2019 – 2020 |
FH Management | Management | 2019 – 2020 |
HA Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Dybdal Madsen | Management | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Hans Abildgård Sørensen | Management | 0 companies |