| Revenue | DKK 5,3M | +22% |
| EBITDA | DKK -2K | -110% |
| Net profit | DKK 54K | -58% |
| Total assets | DKK 15,3M | +4% |
| Equity | DKK 408K | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.124 | 4.459 | 5.705 | 4.294 | 5.257 |
| Staff expenses | -5.036 | -4.323 | -6.170 | -4.271 | -5.260 |
| EBITDA | 88 | 136 | -465 | 23 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 136 | -465 | 23 | -2 |
| Net financials | -36 | -55 | 21 | 106 | 56 |
| Profit before tax | 52 | 81 | -444 | 130 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 81 | -444 | 130 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.554 | 12.978 | 4.977 | 14.743 | 15.270 |
| Equity | 587 | 668 | 224 | 354 | 408 |
| Long-term debt | 528 | 397 | 286 | 291 | 296 |
| Short-term debt | 7.439 | 11.913 | 4.467 | 14.098 | 14.566 |
| Total debt | 7.968 | 12.309 | 4.753 | 14.389 | 14.862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Former (16) | ||
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Deputy Chairman | 2022 – 2026 | |
| Deputy Chairman | 2019 – 2019 | |
| Board of Directors | 2024 – 2026 | |
| Deputy Chairman | 2021 – 2022 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2026 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Røeder Hvitved Wesselhoff | Management | 0 companies |
| Lars Ramme Nielsen | Board of Directors | 0 companies |
| John Pommer Brædder | Deputy Chairman | 0 companies |
| Henrik Hansen Davidsen | Board of Directors | 0 companies |
| Kim Rahbek Hansen | Chairman | 0 companies |
| Mette Rix Krabbe | Board of Directors | 0 companies |
| Ole Kortermann Larsen | Board of Directors | 0 companies |
| Brian Lindorf Hansen | Board of Directors | 0 companies |
| Rasmus Elver Borre Rasmussen | Board of Directors | 0 companies |
| Britta Lange | Board of Directors | 0 companies |
| Anne Højer Petersen | Board of Directors | 0 companies |
| Maud Transbøl | Board of Directors | 0 companies |
| Vibeke Grave | Deputy Chairman | 0 companies |
| Johan Ditlev Ladekjær Friderichsen | Deputy Chairman | 0 companies |
| Tine Vinther Clausen | Deputy Chairman | 0 companies |
| Ditte Wiesener Rust | Board of Directors | 0 companies |
| Annemette Kirsten Schønberg Johnsen | Board of Directors | 0 companies |
| Ulla Schaltz | Board of Directors | 0 companies |
| Karsten Juhl | Board of Directors | 0 companies |
| Bob Richard Nielsen | Deputy Chairman | 0 companies |
| Klaus Frederik Svensson | Deputy Chairman | 0 companies |
| Signe Lund Philipstatt Schwencke | Deputy Chairman | 0 companies |
| Susanne Birgitta von Rosen | Board of Directors | 0 companies |
| Marie Louise Villadsen | Board of Directors | 0 companies |
| Henrik Ingvard Søby | Board of Directors | 0 companies |
| Eric Steffensen | Board of Directors | 0 companies |
| Martin Brandt Lohse | Deputy Chairman | 0 companies |
| Jørgen Mejer Helwig Jensen | Board of Directors | 0 companies |