| Revenue | DKK -359K | -100% |
| EBITDA | DKK -2,3M | -471% |
| Net profit | DKK -2,7M | -357% |
| Total assets | DKK 12M | -46% |
| Equity | DKK 4,2M | -75% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 36.412 | 92.008 | 153.373 | 118.724 | 90.649 | -359 |
| Staff expenses | -681 | -1.289 | -2.364 | -1.790 | -1.912 | -1.920 |
| EBITDA | 2.138 | 13.146 | 28.844 | 2.633 | 615 | -2.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -331 |
| EBIT | 2.138 | 13.146 | 28.844 | 2.633 | 615 | -2.610 |
| Net financials | 12 | 129 | -605 | 772 | 646 | 26 |
| Profit before tax | 2.150 | 13.275 | 28.240 | 3.405 | 1.261 | -2.584 |
| Tax | 149 | 764 | 1.307 | 372 | 203 | 141 |
| Net profit | 2.001 | 12.511 | 26.933 | 3.033 | 1.059 | -2.725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.281 | 23.692 | 27.068 | 22.964 | 22.033 | 11.953 |
| Equity | 3.501 | 15.345 | 19.778 | 15.811 | 16.869 | 4.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.780 | 8.347 | 7.290 | 7.153 | 5.163 | 7.742 |
| Total debt | 2.780 | 8.347 | 7.290 | 7.153 | 5.163 | 7.742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svabo Holding ApS | Company | 66.7% | 66.7% | 2025 |
Tarmac Invest III ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
SLAP A 25 ApS | Company | 15.0% | 15.0% | 2021 |
TN Shipping ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Riis Boesen | Chief Executive Officer | 0 companies |
| Thomas Storm Nielsen | Board of Directors | 0 companies |
| Michael Bonderup | Board of Directors | 0 companies |
| Rikke Birgitte Skov | Chairman | 0 companies |
| Gert Fisker Tomczyk | Chairman | 0 companies |
| Kent Hedegaard | Chairman | 0 companies |
| Anders Nis Svarrer | Board of Directors | 0 companies |