| Revenue | DKK 10,1M | +518% |
| EBITDA | DKK 730K | +122% |
| Net profit | DKK -212K | +93% |
| Total assets | DKK 4,5M | -54% |
| Equity | DKK -162K | -422% |
| Employees | 51 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 1.973 | 2.831 | 1.633 | 10.093 |
| Staff expenses | -0 | -0 | -3.048 | -5.335 | -4.963 | -8.672 |
| EBITDA | -9 | -5 | -1.534 | -2.504 | -3.330 | 730 |
| Depreciation & amort. | -0 | -0 | -126 | -355 | -388 | -802 |
| EBIT | -9 | -5 | -1.660 | -2.859 | -3.718 | -72 |
| Net financials | 0 | 0 | -44 | -166 | -246 | -209 |
| Profit before tax | -9 | -5 | -1.704 | -3.024 | -3.963 | -281 |
| Tax | -0 | -1 | -385 | -672 | -878 | -68 |
| Net profit | -9 | -4 | -1.319 | -2.352 | -3.085 | -212 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46 | 47 | 4.302 | 7.244 | 9.766 | 4.523 |
| Equity | 41 | 37 | 47 | 695 | 50 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 4.126 | 6.444 | 9.715 | 4.677 |
| Total debt | 5 | 11 | 4.126 | 6.444 | 9.715 | 4.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2020 | — | — |
PB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS Restaurant Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lauf Olsen | Management | 0 companies |
| Paulo Benjamin Guimaraes | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Torben Bo Olsen | Chairman | 0 companies |