| Revenue | DKK 964K | -17% |
| EBITDA | DKK -101K | -293% |
| Net profit | DKK -50K | -295% |
| Total assets | DKK 505K | -9% |
| Equity | DKK 135 | -100% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 279 | 418 | 815 | 898 | 1.167 | 964 |
| Staff expenses | -280 | -397 | -697 | -827 | -1.114 | -1.064 |
| EBITDA | -1 | 8 | 117 | 72 | 52 | -101 |
| Depreciation & amort. | -1 | -6 | -10 | -17 | -12 | -18 |
| EBIT | -2 | 3 | 107 | 55 | 40 | -118 |
| Net financials | 0 | 1 | 1 | -0 | -6 | 55 |
| Profit before tax | -1 | 3 | 108 | 55 | 33 | -63 |
| Tax | -0 | 1 | 25 | 12 | 8 | -13 |
| Net profit | -1 | 2 | 83 | 42 | 26 | -50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 147 | 254 | 471 | 419 | 553 | 505 |
| Equity | 49 | 51 | 134 | 97 | 76 | 0 |
| Long-term debt | 14 | 0 | 43 | 0 | 0 | 121 |
| Short-term debt | 85 | 202 | 293 | 322 | 478 | 384 |
| Total debt | 98 | 202 | 336 | 322 | 478 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
HR Management | Management | 2024 | — | — |
SH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rys Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Nielsen | Management | 0 companies |
| Henrik Rysholt | Management | 0 companies |
| Stefan Hangstrup Jacobsen | Management | 0 companies |