| Revenue | DKK 927K | -15% |
| EBITDA | DKK -911K | -55% |
| Net profit | DKK -746K | -54% |
| Total assets | DKK 683K | -45% |
| Equity | DKK -1,2M | -177% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 198 | 4.108 | 2.515 | 688 | 1.196 | 1.085 | 927 |
| Staff expenses | -1.386 | -2.244 | -1.604 | -1.126 | -1.454 | -1.674 | -1.837 |
| EBITDA | -1.188 | 1.865 | 718 | -438 | -258 | -589 | -911 |
| Depreciation & amort. | -18 | -48 | -77 | -0 | -0 | -0 | -0 |
| EBIT | -1.206 | 1.816 | 641 | -438 | -258 | -589 | -911 |
| Net financials | -155 | -459 | -119 | -60 | -40 | -24 | -42 |
| Profit before tax | -1.360 | 1.357 | 522 | -498 | -297 | -613 | -953 |
| Tax | -297 | 305 | 119 | -100 | -64 | -130 | -207 |
| Net profit | -1.063 | 1.052 | 403 | -398 | -233 | -483 | -746 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.794 | 11.366 | 2.248 | 359 | 736 | 1.253 | 683 |
| Equity | -1.013 | 39 | 442 | 45 | -189 | -422 | -1.168 |
| Long-term debt | 4.021 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.786 | 11.320 | 1.806 | 314 | 925 | 1.675 | 1.851 |
| Total debt | 8.807 | 11.320 | 1.806 | 314 | 925 | 1.675 | 1.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
JM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAND MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Baand Munk | Management | 0 companies |
| Jes Munk | Management | 0 companies |