| Revenue | DKK 951K | -52% |
| EBITDA | DKK -756K | -258% |
| Net profit | DKK -795K | -630% |
| Total assets | DKK 8,3M | -4% |
| Equity | DKK 4,1M | -24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.042 | 1.106 | 3.281 | 1.995 | 951 |
| Staff expenses | -1.169 | -555 | -1.391 | -1.517 | -1.707 |
| EBITDA | 4.873 | 552 | 1.891 | 479 | -756 |
| Depreciation & amort. | -0 | -36 | -150 | -252 | -287 |
| EBIT | 4.873 | 515 | 1.740 | 226 | -1.042 |
| Net financials | -419 | -429 | -156 | -29 | -48 |
| Profit before tax | 4.455 | 86 | 1.584 | 197 | -1.090 |
| Tax | 981 | 20 | 339 | 47 | -295 |
| Net profit | 3.474 | 67 | 1.245 | 150 | -795 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.643 | 10.696 | 10.069 | 8.649 | 8.322 |
| Equity | 4.218 | 4.284 | 5.529 | 5.379 | 4.084 |
| Long-term debt | 1.218 | 1.196 | 895 | 828 | 761 |
| Short-term debt | 6.030 | 4.019 | 2.206 | 956 | 2.285 |
| Total debt | 7.248 | 5.214 | 3.101 | 1.784 | 3.047 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JV Chief Executive Officer | Chief Executive Officer | 2019 |
MA Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Vagn Papsø | Chief Executive Officer | 0 companies |
| Marlene Aarslev Papsø | Management | 0 companies |