| Revenue | DKK 2,7M | +21% |
| EBITDA | DKK 311K | -73% |
| Net profit | DKK 168K | -77% |
| Total assets | DKK 5,1M | +20% |
| Equity | DKK 354K | -70% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.214 | -1.833 | 532 | 1.402 | 2.197 | 2.665 |
| Staff expenses | -20 | -242 | -469 | -745 | -1.056 | -2.354 |
| EBITDA | -1.234 | -2.074 | 63 | 658 | 1.141 | 311 |
| Depreciation & amort. | -47 | -154 | -180 | -209 | -223 | -183 |
| EBIT | -1.281 | -2.228 | -117 | 448 | 918 | 128 |
| Net financials | -16 | -11 | -38 | -45 | 31 | 88 |
| Profit before tax | -1.298 | -2.239 | -155 | 404 | 949 | 216 |
| Tax | -0 | -0 | -0 | -732 | 206 | 48 |
| Net profit | -1.298 | -2.239 | -155 | 1.135 | 743 | 168 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.818 | 2.417 | 2.554 | 3.915 | 4.266 | 5.130 |
| Equity | 1.702 | -536 | -692 | 444 | 1.186 | 354 |
| Long-term debt | 0 | 0 | 206 | 500 | 2.309 | 2.690 |
| Short-term debt | 1.115 | 2.954 | 3.040 | 2.972 | 771 | 2.086 |
| Total debt | 1.115 | 2.954 | 3.246 | 3.472 | 3.080 | 4.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tower Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flørnæss Mortensen | Management | 0 companies |
| Dines Barzin Dueholm | Board of Directors | 0 companies |
| Jesper Abildskov Blom | Board of Directors | 0 companies |