| Revenue | DKK 1,2M | -36% |
| EBITDA | DKK 134K | +148% |
| Net profit | DKK 121K | +140% |
| Total assets | DKK 197K | -53% |
| Equity | DKK 89K | +351% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 299 | 1.142 | 1.565 | 3.191 | 1.842 | 1.172 |
| Staff expenses | -129 | -1.012 | -1.210 | -2.022 | -1.834 | -912 |
| EBITDA | 7 | 130 | 158 | 779 | -281 | 134 |
| Depreciation & amort. | -0 | -0 | -22 | -13 | -23 | -13 |
| EBIT | 7 | 130 | 136 | 766 | -304 | 121 |
| Net financials | -6 | -5 | -2 | -5 | 0 | 0 |
| Profit before tax | 1 | 125 | 135 | 762 | -304 | 121 |
| Tax | 1 | 29 | 30 | 168 | -0 | -0 |
| Net profit | -0 | 96 | 105 | 594 | -304 | 121 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 497 | 457 | 1.125 | 423 | 197 |
| Equity | -0 | 96 | 111 | 603 | -36 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 402 | 347 | 522 | 459 | 108 |
| Total debt | 50 | 402 | 347 | 522 | 459 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 2019 | — | — |
CØ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikkel Ibsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Casper Øberg Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ibsen | Founder | 0 companies |
| Casper Øberg | Chief Executive Officer | 0 companies |
| Niels Christian Krabbe | Chief Executive Officer | 0 companies |
| Jacob Schjørring Jensen | Chief Executive Officer | 0 companies |