| Revenue | DKK 1,3M | +294% |
| EBITDA | DKK 633K | +389% |
| Net profit | DKK 445K | +355% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 371K | +606% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -125 | 647 | 424 | 323 | 1.272 |
| Staff expenses | -0 | -20 | -362 | -466 | -542 | -639 |
| EBITDA | -5 | -145 | 285 | -41 | -219 | 633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -145 | 285 | -41 | -219 | 633 |
| Net financials | -66 | 90 | -5 | -4 | -14 | 1 |
| Profit before tax | -71 | -55 | 281 | -45 | -234 | 634 |
| Tax | -0 | -0 | 49 | -0 | -59 | 190 |
| Net profit | -71 | -55 | 232 | -45 | -174 | 445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1 | 104 | 505 | 828 | 1.423 | 1.600 |
| Equity | -71 | -86 | 146 | 101 | -73 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 131 |
| Short-term debt | 72 | 191 | 359 | 727 | 1.496 | 1.098 |
| Total debt | 72 | 191 | 359 | 727 | 1.496 | 1.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TS Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Gruppen ApS | Company | 100.0% | 100.0% | 2025 |
AkAs ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Draslov | Chief Executive Officer | 0 companies |
| Tommy Svostrup Nørgaard | Founder | 0 companies |
| Christian Skau | Board of Directors | 0 companies |