| Revenue | DKK -8K | -4% |
| EBITDA | DKK -8K | +4% |
| Net profit | DKK -1,1M | -371% |
| Total assets | DKK 695K | -10% |
| Equity | DKK -2,3M | -96% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | 2 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 2 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 2 | -8 | -8 | -8 |
| Net financials | 880 | 418 | -812 | 407 | -1.110 |
| Profit before tax | 859 | 420 | -820 | 398 | -1.118 |
| Tax | -13 | -6 | -11 | -10 | -13 |
| Net profit | 872 | 426 | -809 | 408 | -1.105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.981 | 1.908 | 345 | 774 | 695 |
| Equity | 797 | 933 | -1.556 | -1.147 | -2.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 812 | 795 | 855 | 840 | 2.947 |
| Total debt | 812 | 795 | 855 | 840 | 2.947 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DT Management | Management | 2023 |
AY Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Thorsen | Management | 0 companies |
| Arne Yde Madsen | Management | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Thomas Holleufer Jensen | Board of Directors | 0 companies |