| Revenue | DKK 9,6M | +46% |
| EBITDA | DKK 580K | -29% |
| Net profit | DKK 261K | -48% |
| Total assets | DKK 5,7M | +37% |
| Equity | DKK 592K | +79% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 319 | 743 | 1.144 | 6.592 | 9.626 |
| Staff expenses | -0 | -376 | -1.601 | -5.775 | -9.046 |
| EBITDA | 319 | 367 | -457 | 817 | 580 |
| Depreciation & amort. | -22 | -14 | -62 | -112 | -125 |
| EBIT | 297 | 353 | -519 | 705 | 455 |
| Net financials | -3 | -28 | -24 | -51 | -27 |
| Profit before tax | 294 | 325 | -543 | 654 | 428 |
| Tax | 66 | 78 | -115 | 146 | 167 |
| Net profit | 228 | 247 | -428 | 507 | 261 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 435 | 2.390 | 2.695 | 4.125 | 5.658 |
| Equity | 228 | 364 | -177 | 331 | 592 |
| Long-term debt | 0 | 0 | 171 | 237 | 191 |
| Short-term debt | 207 | 2.026 | 2.701 | 3.528 | 4.835 |
| Total debt | 207 | 2.026 | 2.872 | 3.765 | 5.026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM | Founder | 2019 |
KL Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michael Østrup-Jeppesen | Founder | 0 companies |
| Kasper Lundgaard Thorsen | Founder | 0 companies |