| Revenue | DKK 41,7M | +11% |
| EBITDA | DKK 41,7M | +11% |
| Net profit | DKK 7,6M | +77% |
| Total assets | DKK 913,7M | +5% |
| Equity | DKK 269,1M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 38.057 | 38.828 | 40.032 | 36.270 | 32.450 | 37.629 | 41.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.057 | 38.828 | 40.032 | 36.270 | 32.450 | 37.629 | 41.688 |
| Depreciation & amort. | -15.538 | -15.538 | -15.538 | -14.038 | -12.052 | -12.122 | -14.184 |
| EBIT | 22.519 | 23.290 | 24.494 | 22.232 | 20.398 | 25.506 | 27.503 |
| Net financials | -1.034 | -60 | -720 | -724 | -13.013 | -20.014 | -17.773 |
| Profit before tax | 21.485 | 23.230 | 23.774 | 21.508 | 7.385 | 5.492 | 9.730 |
| Tax | 4.727 | 5.111 | 5.230 | 4.732 | 1.625 | 1.209 | 2.139 |
| Net profit | 16.758 | 18.119 | 18.544 | 16.776 | 5.760 | 4.283 | 7.591 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 856.726 | 845.670 | 849.082 | 841.030 | 827.228 | 871.358 | 913.736 |
| Equity | 169.251 | 216.133 | 234.677 | 251.453 | 257.213 | 261.497 | 269.088 |
| Long-term debt | 553.374 | 536.441 | 435.992 | 112.994 | 436.324 | 427.141 | 552.859 |
| Short-term debt | 107.535 | 65.573 | 149.982 | 446.844 | 102.719 | 149.703 | 55.256 |
| Total debt | 660.910 | 602.014 | 585.973 | 559.838 | 539.043 | 576.845 | 608.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAA UNITED A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krogh Vogdrup | Chief Executive Officer | 0 companies |
| Merete Bech Povlsen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |