| Revenue | DKK 1,3M | +43% |
| EBITDA | DKK 1,2M | +31% |
| Net profit | DKK 430K | +196% |
| Total assets | DKK 19,9M | +23% |
| Equity | DKK 2,1M | +26% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 243 | 610 | 987 | 567 | 584 | 900 | 1.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 |
| EBITDA | -72 | 243 | 610 | 987 | 567 | 584 | 900 | 1.180 |
| Depreciation & amort. | -0 | -93 | -102 | -102 | -102 | -102 | -193 | -358 |
| EBIT | -72 | 150 | 508 | 885 | 465 | 482 | 707 | 823 |
| Net financials | -854 | -518 | -499 | -541 | -284 | -717 | -521 | -853 |
| Profit before tax | -925 | -368 | 9 | 344 | 181 | -234 | 186 | -30 |
| Tax | -204 | -81 | 2 | 77 | 40 | -52 | 41 | -460 |
| Net profit | -722 | -287 | 7 | 267 | 141 | -183 | 145 | 430 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.523 | 15.259 | 14.661 | 14.889 | 14.615 | 14.278 | 16.205 | 19.863 |
| Equity | 1.723 | 1.436 | 1.443 | 1.554 | 1.695 | 1.512 | 1.658 | 2.088 |
| Long-term debt | 0 | 0 | 9.438 | 9.111 | 8.523 | 8.826 | 13.370 | 16.888 |
| Short-term debt | 12.546 | 13.618 | 3.345 | 3.623 | 3.755 | 3.349 | 546 | 625 |
| Total debt | 12.546 | 13.618 | 12.782 | 12.734 | 12.278 | 12.175 | 13.916 | 17.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH PEDERSEN HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Elkjær-Pedersen | Chief Executive Officer | 0 companies |