| Revenue | DKK 689K | -2% |
| EBITDA | DKK 100K | -51% |
| Net profit | DKK 68K | -49% |
| Total assets | DKK 362K | -19% |
| Equity | DKK 203K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 776 | 486 | 601 | 687 | 705 | 689 |
| Staff expenses | -422 | -244 | -185 | -245 | -304 | -367 |
| EBITDA | 153 | 61 | 149 | 204 | 203 | 100 |
| Depreciation & amort. | -7 | -30 | -30 | -30 | -22 | -0 |
| EBIT | 145 | 31 | 119 | 174 | 181 | 100 |
| Net financials | -1 | -13 | -2 | -6 | -5 | -7 |
| Profit before tax | 144 | 19 | 117 | 168 | 176 | 93 |
| Tax | 34 | 9 | 31 | 42 | 43 | 25 |
| Net profit | 110 | 10 | 85 | 126 | 134 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 480 | 302 | 321 | 329 | 445 | 362 |
| Equity | 160 | 110 | 195 | 201 | 235 | 203 |
| Long-term debt | 27 | 10 | 33 | 45 | 44 | 25 |
| Short-term debt | 286 | 176 | 88 | 81 | 167 | 134 |
| Total debt | 313 | 186 | 121 | 126 | 211 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-B Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Busch | Management | 0 companies |
| Christian Andreas Lindhagen Busch | Board of Directors | 0 companies |
| Jeanette Busch | Chairman | 0 companies |
| Søren Gammelby | Board of Directors | 0 companies |