| Revenue | DKK -10M | +259% |
| EBITDA | DKK -10M | -259% |
| Net profit | DKK -12M | -149% |
| Total assets | DKK 16M | +53% |
| Equity | DKK -17,9M | -206% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -2.290 | -1.622 | -1.294 | -2.788 | -10.010 |
| Staff expenses | -34 | -38 | -0 | -0 | -0 | -0 |
| EBITDA | -1.043 | -2.327 | -1.622 | -1.294 | -2.788 | -10.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.299 | -987 |
| EBIT | -1.043 | -2.327 | -1.622 | -1.294 | -4.087 | -10.997 |
| Net financials | -1 | -24 | -37 | -16 | -741 | -1.026 |
| Profit before tax | -1.043 | -2.351 | -1.659 | -1.310 | -4.828 | -12.023 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.043 | -2.351 | -1.659 | -1.310 | -4.828 | -12.023 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 260 | 164 | 1.146 | 2.130 | 10.475 | 16.032 |
| Equity | -993 | -3.345 | 296 | -1.014 | -5.842 | -17.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.236 | 3.509 | 850 | 3.143 | 16.317 | 33.897 |
| Total debt | 1.236 | 3.509 | 850 | 3.143 | 16.317 | 33.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
FB Management | Management | 2019 | — | — |
FB Founder | Founder | 2019 | — | — |
AS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Max-Christoph Luscher | Management | 0 companies |
| Frans Barkler | Management | 0 companies |
| FINANCIERE B&B HOTELS | Founder | 0 companies |
| Arno Schwalie | Management | 0 companies |
| Fabrice Collet | Board of Directors | 0 companies |