| Revenue | DKK 24,5M | +45% |
| EBITDA | DKK 3,7M | +77% |
| Net profit | DKK 1,6M | +21% |
| Total assets | DKK 7,7M | +31% |
| Equity | DKK 2,3M | +221% |
| Employees | 130 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 741 | 3.934 | 7.169 | 16.927 | 24.531 |
| Staff expenses | -783 | -2.398 | -8.003 | -14.812 | -20.785 |
| EBITDA | -42 | 1.537 | -834 | 2.115 | 3.746 |
| Depreciation & amort. | -11 | -403 | -482 | -583 | -741 |
| EBIT | -53 | 1.134 | -1.316 | 1.533 | 3.005 |
| Net financials | -2 | -26 | -69 | -204 | -760 |
| Profit before tax | -55 | 1.108 | -1.385 | 1.355 | 2.245 |
| Tax | -12 | 244 | -23 | 34 | 653 |
| Net profit | -43 | 864 | -1.362 | 1.321 | 1.592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 509 | 3.971 | 5.236 | 5.909 | 7.747 |
| Equity | -103 | 761 | -600 | 720 | 2.312 |
| Long-term debt | 0 | 1.425 | 1.283 | 1.147 | 1.027 |
| Short-term debt | 611 | 1.761 | 4.554 | 4.015 | 4.408 |
| Total debt | 611 | 3.186 | 5.837 | 5.162 | 5.434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
TM Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Zeqir Haziri | Chief Executive Officer | 0 companies |
| Thi My Dung Nguyen | Management | 0 companies |