| Revenue | DKK 545K | -29% |
| EBITDA | DKK 25K | -85% |
| Net profit | DKK -52K | -161% |
| Total assets | DKK 527K | +108% |
| Equity | DKK 83K | -38% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 | 96 | 1.421 | 769 | 545 |
| Staff expenses | -143 | -62 | -267 | -118 | -520 |
| EBITDA | 29 | 34 | 48 | 167 | 25 |
| Depreciation & amort. | -0 | -0 | -6 | -58 | -37 |
| EBIT | 29 | 34 | 42 | 109 | -12 |
| Net financials | -3 | -3 | 0 | 0 | -18 |
| Profit before tax | 26 | 31 | 42 | 109 | -30 |
| Tax | 3 | 7 | 9 | 24 | 22 |
| Net profit | 23 | 24 | 33 | 85 | -52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 | 114 | 377 | 253 | 527 |
| Equity | 58 | 74 | 283 | 135 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 40 | 94 | 118 | 444 |
| Total debt | 36 | 40 | 94 | 118 | 444 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2026 |
| Former (3) | ||
LS Unofficial title | Unofficial title | 2025 – 2026 |
HL Management | Management | 2020 – 2020 |
CD Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Henrik Lerfeldt | Management | 0 companies |
| Karolina Maria Rozalska | Management | 0 companies |
| Cem Demirboga | Chief Executive Officer | 0 companies |