| Revenue | DKK 265K | +65% |
| EBITDA | DKK 375K | +10% |
| Net profit | DKK 235K | +12% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 1,2M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 157 | 206 | 181 | 161 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 591 | 306 | 164 | 342 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 591 | 306 | 164 | 342 | 375 |
| Net financials | -47 | -56 | -55 | -72 | -74 |
| Profit before tax | 544 | 250 | 109 | 269 | 301 |
| Tax | 120 | 55 | 24 | 60 | 67 |
| Net profit | 424 | 195 | 85 | 209 | 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.711 | 3.865 | 3.907 | 4.454 | 4.575 |
| Equity | 496 | 691 | 775 | 985 | 1.220 |
| Long-term debt | 2.440 | 2.368 | 2.295 | 2.251 | 2.179 |
| Short-term debt | 670 | 676 | 704 | 1.045 | 975 |
| Total debt | 3.109 | 3.044 | 3.000 | 3.296 | 3.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fich-Olsen | Chief Executive Officer | 0 companies |