| Revenue | DKK 5,4M | +25% |
| EBITDA | DKK 980K | +282% |
| Net profit | DKK 666K | +215% |
| Total assets | DKK 3,2M | +85% |
| Equity | DKK 625K | +1628% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.365 | 2.808 | 3.897 | 5.250 | 4.326 | 5.422 |
| Staff expenses | -1.464 | -2.639 | -3.607 | -4.829 | -4.863 | -4.442 |
| EBITDA | -99 | 169 | 290 | 421 | -537 | 980 |
| Depreciation & amort. | -17 | -13 | -20 | -100 | -143 | -93 |
| EBIT | -116 | 156 | 269 | 321 | -680 | 886 |
| Net financials | -3 | -8 | -6 | -17 | -46 | -39 |
| Profit before tax | -119 | 147 | 263 | 304 | -726 | 847 |
| Tax | -14 | 33 | 58 | 71 | -147 | 182 |
| Net profit | -104 | 115 | 205 | 233 | -579 | 666 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 940 | 1.472 | 2.494 | 3.415 | 1.721 | 3.179 |
| Equity | -4 | 110 | 315 | 538 | -41 | 625 |
| Long-term debt | 29 | 88 | 89 | 91 | 97 | 98 |
| Short-term debt | 915 | 1.255 | 2.014 | 2.614 | 1.635 | 2.192 |
| Total debt | 944 | 1.343 | 2.103 | 2.704 | 1.732 | 2.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2019 | — | — |
DD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM Tømrerservice ApS | Company | 50.0% | 50.0% | 2019 |
OJ Tømrerservice Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kærgaard Jensen | Management | 0 companies |
| Daniel Daugaard Møller | Management | 0 companies |